|
|

|
|
|
|
|
|
|
| Line Item Description |
|
Appropriation |
|
Encumbered |
|
Expenditure |
|
Available |
|
|
|
|
|
|
|
|
|
| TEACHER SALARIES 1-6 |
|
$470,599.00 |
|
$0.00 |
|
$0.00 |
|
$470,599.00 |
| TEACHER SALARIES 1-6 |
|
$19,887.00 |
|
$0.00 |
|
$0.00 |
|
$19,887.00 |
| TEACHER SALARIES SPECIAL ED. 1-6 |
|
$108,374.00 |
|
$0.00 |
|
$0.00 |
|
$108,374.00 |
| TEACHER SALARIES 4-6 |
|
$653,399.00 |
|
$0.00 |
|
$0.00 |
|
$653,399.00 |
| TEACHER SALARIES ADMINISTRATION & SUPERVISION |
|
$95,489.00 |
|
$0.00 |
|
$0.00 |
|
$95,489.00 |
| TEACHER SALARIES GUID/SOC WK/PSYC |
|
$24,345.00 |
|
$0.00 |
|
$0.00 |
|
$24,345.00 |
| TEACHER SALARIES GUID/SOC WK/PSYC |
|
$25,487.00 |
|
$0.00 |
|
$0.00 |
|
$25,487.00 |
| CIVIL SERVICE SALARIES CLERICAL & STENO |
|
$68,380.00 |
|
$0.00 |
|
$0.00 |
|
$68,380.00 |
| CIVIL SERVICE OVERTIME |
|
$2,000.00 |
|
$0.00 |
|
$0.00 |
|
$2,000.00 |
| CIVIL SERVICE SALARIES CUSTODIAL |
|
$84,198.00 |
|
$0.00 |
|
$0.00 |
|
$84,198.00 |
| CIVIL SERVICE SALARIES PARAPROFESSIONAL |
|
$11,651.00 |
|
$0.00 |
|
$0.00 |
|
$11,651.00 |
| CIVIL SERVICE SALARIES PARAPROFESSIONAL |
|
$94,187.00 |
|
$0.00 |
|
$0.00 |
|
$94,187.00 |
| CIVIL SERVICE SALARIES NON-INST SUBS |
|
$11,000.00 |
|
$0.00 |
|
$0.00 |
|
$11,000.00 |
| EQUIPMENT OTHER THAN BUSES |
|
$5,000.00 |
|
$0.00 |
|
$0.00 |
|
$5,000.00 |
| LIBRARY BOOKS |
|
$3,000.00 |
|
$0.00 |
|
-$42.60 |
|
$3,042.60 |
| TEXTBOOKS K-6 |
|
$5,000.00 |
|
$0.00 |
|
$0.00 |
|
$5,000.00 |
| UTILITIES-TELEPHONE |
|
$500.00 |
|
$0.00 |
|
$0.00 |
|
$500.00 |
| SERVICE CONTRACTS & EQUIPMENT REPAIR |
|
$700.00 |
|
$0.00 |
|
$0.00 |
|
$700.00 |
| SERVICE CONTRACTS & EQUIPMENT REPAIR |
|
$1,200.00 |
|
$0.00 |
|
$0.00 |
|
$1,200.00 |
| POSTAGE |
|
$750.00 |
|
$0.00 |
|
$0.00 |
|
$750.00 |
| IN LIEU OF SALARIES |
|
$600.00 |
|
$0.00 |
|
$0.00 |
|
$600.00 |
| AGENCY CLERICAL |
|
$3,000.00 |
|
$0.00 |
|
$0.00 |
|
$3,000.00 |
| INSTRUCTIONAL SUPPLIES |
|
$18,242.00 |
|
$0.00 |
|
$0.00 |
|
$18,242.00 |
| PROFESSIONAL BOOKS AND PUBLICATIONS |
|
$264.00 |
|
$0.00 |
|
$0.00 |
|
$264.00 |
| OFFICE SUPPLIES |
|
$2,000.00 |
|
$0.00 |
|
$0.00 |
|
$2,000.00 |
| CUSTODIAL SUPPLIES |
|
$6,000.00 |
|
$0.00 |
|
$0.00 |
|
$6,000.00 |
| TOTAL |
|
$1,715,252.00 |
|
$0.00 |
|
-$42.60 |
|
$1,715,294.60 |