
|
|
|
|
|
|
|
|
|
|
| Line Item Description |
|
Appropriation |
|
Encumbered |
|
Expenditure |
|
Available |
|
|
|
|
|
|
|
|
|
|
|
| TEACHER SALARIES 1-6 |
|
$561,496.00 |
|
$0.00 |
|
$0.00 |
|
$561,496.00 |
|
| TEACHER SALARIES SPECIAL ED. 1-6 |
|
$557,668.00 |
|
$0.00 |
|
$0.00 |
|
$557,668.00 |
|
| TEACHER SALARIES 4-6 |
|
$457,525.00 |
|
$0.00 |
|
$0.00 |
|
$457,525.00 |
|
| TEACHER SALARIES ADMIN. AND SUPERVISION |
|
$98,865.00 |
|
$0.00 |
|
$0.00 |
|
$98,865.00 |
|
| TEACHER SAL GUID/SOC WK/PSYC |
|
$36,750.00 |
|
$0.00 |
|
$0.00 |
|
$36,750.00 |
|
| TEACHER SAL GUID/SOC WK/PSYC |
|
$47,562.00 |
|
$0.00 |
|
$0.00 |
|
$47,562.00 |
|
| CIVIL SERVICE SALARIES CLERICAL & STENO |
|
$63,750.00 |
|
$0.00 |
|
$0.00 |
|
$63,750.00 |
|
| CIVIL SERVICE OVERTIME |
|
$2,000.00 |
|
$0.00 |
|
$0.00 |
|
$2,000.00 |
|
| CIVIL SERVICE SALARIES CUSTODIAL |
|
$63,396.00 |
|
$0.00 |
|
$0.00 |
|
$63,396.00 |
|
| CIVIL SERVICE SALARIES PARAPROFESSIONAL |
|
$66,042.00 |
|
$0.00 |
|
$0.00 |
|
$66,042.00 |
|
| CIVIL SERVICE SALARIES NON-INST SUBS |
|
$12,400.00 |
|
$0.00 |
|
$0.00 |
|
$12,400.00 |
|
| EQUIPMENT - OTHER THAN BUSSES |
|
$2,000.00 |
|
$0.00 |
|
$0.00 |
|
$2,000.00 |
|
| LIBRARY BOOKS |
|
$1,200.00 |
|
$0.00 |
|
$0.00 |
|
$1,200.00 |
|
| TEXTBOOKS K-6 |
|
$9,000.00 |
|
$0.00 |
|
$0.00 |
|
$9,000.00 |
|
| UTILITIES-TELEPHONE |
|
$600.00 |
|
$0.00 |
|
$0.00 |
|
$600.00 |
|
| SERVICE CONTS & EQUIPMENT REPAIR |
|
$300.00 |
|
$0.00 |
|
$0.00 |
|
$300.00 |
|
| SERVICE CONTS & EQUIPMENT REPAIR |
|
$800.00 |
|
$0.00 |
|
$0.00 |
|
$800.00 |
|
| PRINTING AND ADVERTISING |
|
$1,200.00 |
|
$0.00 |
|
$0.00 |
|
$1,200.00 |
|
| POSTAGE |
|
$800.00 |
|
$0.00 |
|
$0.00 |
|
$800.00 |
|
| AGENCY CLERICAL |
|
$3,000.00 |
|
$0.00 |
|
$0.00 |
|
$3,000.00 |
|
| INSTRUCTIONAL SUPPLIES |
|
$19,363.00 |
|
$0.00 |
|
$0.00 |
|
$19,363.00 |
|
| PROFESSIONAL BOOK & PUBLICATIONS |
|
$1,000.00 |
|
$0.00 |
|
$0.00 |
|
$1,000.00 |
|
| OFFICE SUPPLIES |
|
$1,000.00 |
|
$0.00 |
|
$0.00 |
|
$1,000.00 |
|
| FOOD AND PROVISIONS |
|
$500.00 |
|
$0.00 |
|
$0.00 |
|
$500.00 |
|
| CUSTODIAL SUPPLIES |
|
$3,000.00 |
|
$0.00 |
|
$0.00 |
|
$3,000.00 |
|
| COMPUTER SOFTWARE |
|
$500.00 |
|
$0.00 |
|
$0.00 |
|
$500.00 |
|
| TOTAL |
|
$2,011,717.00 |
|
$0.00 |
|
$0.00 |
|
$2,011,717.00 |
|